Hothouse complex on cultivation of vegetables

Project nameHothouse complex on cultivation of vegetables
Industry classificationAgriculture
Basic information about the project
Project essenceWithin the project construction of 9 block greenhouses is supposed. Total area under greenhouses makes 95 040 sq.m. Capacities of a hothouse complex allow to grow up about 7,463 thousand tons of vegetable production a year, from them 2,985 thousand tons of tomatoes and 4,478 thousand tons of cucumbers
Project capacity7,463 thousand tons of vegetable production a year, from them 2,985 thousand tons of tomatoes and 4,478 thousand tons of cucumbers
Consumer market descriptionAmong target consumers there are those natural and legal entities who are directly interested in purchase of vegetables. Their number enter: – women aged from 20 до70 years; – catering establishments (restaurants, cafe, dining rooms).
Object construction term1.00
Competitive advantageFavorable arrangement of greenhouses that provides decrease in transportation costs and the best safety of production when transporting; Stable quality of production, at the expense of qualitative seeds, strict observance of technologies of cultivation of the vegetables, reduced use of mineral instant fertilizers; Wholesale price production (below market for 5-10%); Attractive packing of production about trademark designation at realization through distribution networks.
Resource availability for project realizationExistence of the land plot of 10 hectares
Planned volume of resource consumption (annual)
Planned volume of electricity consumption (annual), MWh12740.00
Planned volume of gas consumption (annual), million cubic meters0.90
Planned volume of water consumption (annual), million cubic meters0.40
Degree of project developmentThe business plan is developed, are got of the preliminary technical requirements
Financial estimation of the project
Total cost of the project, mln rubles874.76
Own resources, million rubles0.00
Means of regional (municipal) budget, million rubles0.00
Previously involved means, million rubles0.00
Investment capacity, mln rubles874.76
Conditions of investor participationDirect investments
Form of investments returnMonetary
Payback period6.25
Basic indicators of investment project economic efficiency
Net present value (NPV)23.16
Simple payback time6.25
Discounted payback period8.50
Internal rate of return (IRR)15.51
Productivity index (PI)1.04
Income per year 429.44
Social efficiency of investment project
Number of workplaces110
Salary average level (thousand rub per year)278.40
Budgetary efficiency of investment project
Mid-annual tax payments, million rubles20.00
which includes into consolidated budget of the krai, million rubles18.63
General information about the ground area
Address of the areaKrasnodar Krai, Kanevskoy area, Art. Chelbassky, Kirpichnaya St. (Western suburb of the Art. of Chelbasskaya)
Cadastre account of ground areaNot registered
Cadastre number of area/of quarter23:11:0701096
Declared area (m2)100000.00
Limit size of the area (m2)100000.00
Land categoryLands of inhabited localities
Kind of allowed useAgricultural activity
Actual useIt is not used
Availability of buildings, structures, constructionsNo, the site is free from building
Permits, town-planning documentationThe decision of Council of the Chelbassky rural settlement of Kanevsky district No. 248 of April 26, 2014 "About the approval of Rules of land use and building of the Chelbassky rural settlement of Kanevsky district", the Decision of Council of the C
Information about proprietor (right holder)
ProprietorState owership
Right holderKanevskoy area
Kind of rightAnother
Information about encumbrance and limitation
Kind of encumbrance, limitationEncumbrance is not set
Encumbrance area0.00
Electricity supply
Power supply center (name, right-holder)OJSC "Kubanenergo"
Power supply center (electrotension class)The lowest class of tension – to 1 kV
Power supply center (free power (MWt))0.01
Power supply center (distance(m))100.00
Nearest connection point (network tension, kV)0.40
Nearest connection point (distance(m))100.00
Gas pipeline (name, right-holder)JSC Kanevskaya raygaz
Gas pipeline (diameter(mm))159.00
Gas pipeline (pressure(MPa))Low-pressure pipelines – to 0,005
Gas pipeline (carrying capacity(cube. a year))15737.00
Gas pipeline (distance(m))300.00
Nearest connection point (diameter(mm))76.00
Nearest connection point (pressure (MPa))Low-pressure pipelines – to 0,005
Nearest connection point (carrying capacity (cubic meter a year))15737.00
Nearest connection point (distance(m))100.00
Water supply source (name, right-holder)JSC Universal
Water supply source (power (cubic meters a day))0.00
Water supply source (quality of water)Drinking water
Water supply source (distance(m))50.00
Nearest connection point (power (cubic meters a day))0.00
Nearest connection point (diameter(mm))50.00
Nearest connection point (distance(m))0.00
Sewage system
Type of building (name, right-holder)Local treatment facilities
Type of building (power (cubic meters a day))0.00
Type of building (distance(m))0.00
Nearest point of connection (power (cubic meters a day))0.00
Nearest point of connection (diameter(mm))0.00
Nearest point of connection (distance(m))0.00
Installation of telephones/internet
Central network (distance(m))500.00
Mobile communication (distance(m))0.00
Rated price of the ground area supplying with engineering, mln.rub0.35
Distance to the large settlements and objects of a transport infrastructure
Remoteness fromNameDistance (km)
center of municipal formation Art. Kanevskaya30.00
nearest settlement Art. Kanevskaya30.00
Center of federal subject Krasnodar city150.00
highways (regional, federal value) Krasnodar-Yeisk30.00
highways of local value Kanevskaya- Chelbasskaya0.01
nearest railway station Art. Kanevskaya34.00
nearest railway Art. Kanevskaya34.00
airport Krasnodar airport160.00
seaport seaport Yeysk130.00
Additional information about the ground area
Special conditionsClimate is moderate-continental. According to climatic division into districts it is zone SHB. The average annual amount of precipitation – 500 mm, the thickness of the snow cover is 14 cm. According to the map of the climatic characteristics the ter
Cost of rent/buy of the ground area, mln. rub0.30
Geographical coordinates of object (dd.dddddd)
Latitude (N)39.35748000
Longitude (E)45.96588300
Data on the project initiator (in case of existence information about the legal/physical person)
Name / Full nameAdministration of municipality of Kanevskaya area
Postal address353730 Art. Kanevskaya, st. of Gorky, 60
Sitewww.kaninvest. ru
Phone/fax(86164) 7-54-07
Data about the applicant (executive authority/local government executive authority)
NameAdministration of municipality of Kanevskaya area
Postal address353730 Art. Kanevskaya, st. of Gorky, 60
Sitewww.kaninvest. ru
Phone/fax(86164) 7-54-07
Executive (Full name, work position, phone number)N. N. Burba - the deputy head of municipality Kanevskaya the area, (86164)7-08-07